|
|
Note
|
|
Total
1999
£m
|
|
Total
1998
(restated)
£m
|
 |
| |
Sales at net selling
prices
Value added tax
|
 |
1
|
 |
18,546
(1,388)
|
 |
17,779
(1,327) |
 |
| |
|
|
|
|
|
|
Turnover excluding value added
tax
Operating expenses
- Normal operating expenses
- Employee profit-sharing
- Integration costs
- Goodwill amortisation
|
|
1/2
3
2
11 |
|
17,158
(16,155)
(38)
(26)
(5) |
|
16,452
(15,505)
(35)
(63)
- |
 |
| |
|
|
|
|
|
|
|
Operating profit
Loss on disposal of discontinued operations
Net loss on disposal of fixed assets
Share of operating profit/(loss) of joint ventures
|
|
1/2
1
|
|
934
-
(8)
6
|
|
849
(8)
(1)
(6)
|
 |
| |
|
|
|
|
|
|
|
Profit on ordinary activities before interest
Net interest payable
|
|
7
|
|
932
(90)
|
|
834
(74)
|
 |
| |
|
|
|
|
|
|
|
Profit on ordinary activities before taxation
|
|
|
|
842 |
|
760 |
Profit before integration costs,
loss on disposal of discontinued operations,
net loss on disposal of fixed assets and goodwill amortisation |
|
|
|
881 |
|
832 |
| |
|
|
|
|
|
|
| Integration costs |
|
|
|
(26) |
|
(63) |
| |
|
|
|
|
|
|
| Loss on disposal of discontinued
operations |
|
|
|
- |
|
(8) |
| |
|
|
|
|
|
|
| Net loss on disposal of fixed assets |
|
|
|
(8) |
|
(1) |
| |
|
|
|
|
|
|
| Goodwill amortisation |
|
|
|
(5) |
|
- |
| |
|
|
|
|
|
|
Tax on profit on ordinary activities
|
|
8 |
|
(237) |
|
228 |
 |
| |
|
|
|
|
|
|
|
Profit on ordinary activities after taxation
Minority interests
|
|
|
|
605
1
|
|
532
-
|
 |
| |
|
|
|
|
|
|
|
Profit for the financial year
Dividends
|
|
9
|
|
606
(277)
|
|
532
(255)
|
 |
| |
|
|
|
|
|
|
Retained profit for the financial
year
|
|
24 |
|
329 |
|
277 |
 |
| |
|
|
|
|
|
|
| |
|
|
|
Pence |
|
Pence |
 |
| |
|
|
|
|
|
|
|
Earnings per share
Adjusted for integration costs after taxation
Adjusted for net loss on disposal of fixed assets and loss on
disposal of discontinued operations after taxation
Adjusted for goodwill amortisation
|
|
10 |
|
9.14
0.27
0.12
0.06
|
|
8.12
0.79
0.14
-
|
 |
| |
|
|
|
|
|
|
Adjusted earnings per share
|
|
10 |
|
9.59 |
|
9.05 |
 |
| |
|
|
|
|
|
|
|
Diluted earnings per share
Adjusted for integration costs after taxation
Adjusted for net loss on disposal of fixed assets and
loss on disposal of discontinued operations after taxation
Adjusted for goodwill amortisation
|
|
10 |
|
8.93
0.26
0.12
0.06
|
|
7.93
0.78
0.13
-
|
 |
| |
|
|
|
|
|
|
Adjusted diluted earnings per
share
|
|
10 |
|
9.37 |
|
8.84 |
 |
| |
|
|
|
|
|
|
Dividend per share
|
|
9 |
|
4.12 |
|
3.87 |
 |
| |
|
|
|
|
|
|
Dividend cover (times)
|
|
|
|
2.27 |
|
2.28 |
 |
| |
|
|
|
|
|
|