Year ended February
 
1995 1996 1997 1998 1

1999

                     

Financial statistics £m

Turnover excluding VAT

UK

Rest of Europe

Thailand
 

 

 

 

9,655

446

-

 

 

 

11,560

534

-

 

 

 

13,118

769

-

 

 

 

14,971

1,481

-

 

 

 

15,835

1,167

156

                     
    10,101
 
  12,094   13,887   16,452   17,158
                     

Operating profit 2

UK

Rest of Europe

Thailand
 

 

 

600

17

-

 

 

713

11

-

 

 

760

14

-

 

 

875

37

-

 

 

919

48

(2)

                     
    617   724   774   912   965

 

Operating margin 2
 

                   
                     

UK

Rest of Europe

Thailand

Total Group
 

 

6.2%

3.8%

-

6.1%

 

6.2%

2.1%

-

6.0%

 

5.8%

1.8%

-

5.6%

 

5.8%

2.5%

-

5.5%

 

5.8%

4.1%

(1.3)%

5.6%

Share of profit/(loss) from joint ventures

Net interest payable
 

 

-

(22)

 

-

(43)

 

-

(24)

 

(6)

(74)

 

6

(90)

                     

Underlying profit 3

Wm Low/Ireland integration costs 4

Goodwill amortisation

Loss on disposal of discontinued operations

Net loss on disposal of fixed assets
 

 

595

(39)

-

-

(5)

 

681

-

-

-

(6)

 

750

-

-

-

-

 

832

(63)

-

(8)

(1)

 

881

(26)

(5)

-

(8)

                     

Profit before taxation

Taxation

Minority interest
 

 

551

(170)

-

 

675

(209)

-

 

750

(230)

-

 

760

(228)

-

 

842

(237)

1

                     
Profit for the financial year
 
  381   466   520   532   606
                     

Adjusted diluted earnings per share 3

Earnings per share

Dividend per share

Net worth - £m 5

Return on shareholders' funds 6

Return on capital employed 7

Net assets per share 8
 

 

6.70p

6.90p

2.87p

3,104

20.3%

16.2%

50p

 

7.30p

7.50p

3.20p

3,588

20.4%

16.9%

56p

 

7.83p

8.03p

3.45p

3,890

20.1%

17.1%

60p

 

8.84p

9.05p

3.87p

3,903

21.3%

18.7%

59p

 

9.37p

9.59p

4.12p

4,377

21.3%

17.2%

65p

                     

UK food retail productivity £

Turnover per employee 9

Profit per employee 9

Wages per employee 9

Weekly sales per sq ft 10/11
 

 

 

140,842

8,752

13,941

17.00

 

 

143,335

8,841

13,948

18.31

 

 

146,326

8,478

14,222

19.74

 

 

142,570

8,333

14,351

20.48

 

 

146,236

8,487

14,776

21.05

                     

UK food retail statistics

Market share in food and drink shops 12

Number of stores

Total sales area - 000 sq ft 11

Sales area opened in year - 000 sq ft

Average store size (sales area) - 000 sq ft 13

Average sales area of stores

opened in year - 000 sq ft 13

Full-time equivalent employees 14
 

 

 

12.0%

519

12,641

830

24,900

 

28,200

68,552

 

 

13.7%

545

13,397

685

25,600

 

30,700

80,650

 

 

14.6%

568

14,036

603

26,300

 

25,800

89,649

 

 

15.2%

618

15,215

680

26,600

 

26,700

105,008

 

 

15.8%

639

15,975

837

26,654

 

26,900

108,284

                     

Share price pence

Highest

Lowest

Year end
 

 

 

85

67

84

 

 

113

82

90

 

 

123

88

116

 

 

180

113

172

 

 

202

157

177

                     
                     

Notes

1 53 week period.

2 Excludes integration costs and goodwill amortisation. Operating margin is based upon turnover exclusive of VAT.

3 Underlying profit and adjusted diluted earnings per share excludes net loss on disposal of fixed assets, loss on disposal of discontinued operations, Wm Low and Ireland integration costs and goodwill amortisation.

4 Integration costs in 1998 have been restated in accordance with FRS12.

5 Total capital employed at the year end.

6 Underlying profit divided by weighted average shareholders' funds.

7 Operating profit divided by average capital employed.

8 Based on number of shares at year end.

9 Based on turnover exclusive of VAT, operating profit and total staff cost per full-time equivalent employee.

10 Based on weighted average sales area and turnover inclusive of VAT excluding property development.

11 Store sizes exclude lobby and restaurant areas.

12 Based on Tesco food, grocery, non-food and drink sales and Institute of Grocery Distribution/Office for National Statistics data for the year to the previous December.

13 Average store sizes exclude Metro and Express stores.

14 Based on average number of full-time equivalent employees in the UK.