Year ended February
|
 |
1995 |
 |
1996 |
 |
1997 |
 |
1998 1 |
 |
1999
|
 |
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
|
Financial statistics £m
Turnover excluding VAT
UK
Rest of Europe
Thailand
|
|
9,655
446
-
|
|
11,560
534
-
|
|
13,118
769
-
|
|
14,971
1,481
-
|
|
15,835
1,167
156
|
 |
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
10,101
|
|
12,094 |
|
13,887 |
|
16,452 |
|
17,158 |
 |
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
|
Operating profit 2
UK
Rest of Europe
Thailand
|
|
600
17
-
|
|
713
11
-
|
|
760
14
-
|
|
875
37
-
|
|
919
48
(2)
|
 |
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
617 |
|
724 |
|
774 |
|
912 |
|
965 |
|
Operating margin 2
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
UK
Rest of Europe
Thailand
Total Group
|
|
6.2%
3.8%
-
6.1%
|
|
6.2%
2.1%
-
6.0%
|
|
5.8%
1.8%
-
5.6%
|
|
5.8%
2.5%
-
5.5%
|
|
5.8%
4.1%
(1.3)%
5.6%
|
|
Share of profit/(loss) from joint ventures
Net interest payable
|
|
-
(22)
|
|
-
(43)
|
|
-
(24)
|
|
(6)
(74)
|
|
6
(90)
|
 |
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
|
Underlying profit 3
Wm Low/Ireland integration costs 4
Goodwill amortisation
Loss on disposal of discontinued operations
Net loss on disposal of fixed assets
|
|
595
(39)
-
-
(5)
|
|
681
-
-
-
(6)
|
|
750
-
-
-
-
|
|
832
(63)
-
(8)
(1)
|
|
881
(26)
(5)
-
(8)
|
 |
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
|
Profit before taxation
Taxation
Minority interest
|
|
551
(170)
-
|
|
675
(209)
-
|
|
750
(230)
-
|
|
760
(228)
-
|
|
842
(237)
1
|
 |
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
Profit for
the financial year
|
|
381 |
|
466 |
|
520 |
|
532 |
|
606 |
 |
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share 3
Earnings per share
Dividend per share
Net worth - £m 5
Return on shareholders' funds 6
Return on capital employed 7
Net assets per share 8
|
|
6.70p
6.90p
2.87p
3,104
20.3%
16.2%
50p
|
|
7.30p
7.50p
3.20p
3,588
20.4%
16.9%
56p
|
|
7.83p
8.03p
3.45p
3,890
20.1%
17.1%
60p
|
|
8.84p
9.05p
3.87p
3,903
21.3%
18.7%
59p
|
|
9.37p
9.59p
4.12p
4,377
21.3%
17.2%
65p
|
 |
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
|
UK food retail productivity £
Turnover per employee 9
Profit per employee 9
Wages per employee 9
Weekly sales per sq ft 10/11
|
|
140,842
8,752
13,941
17.00
|
|
143,335
8,841
13,948
18.31
|
|
146,326
8,478
14,222
19.74
|
|
142,570
8,333
14,351
20.48
|
|
146,236
8,487
14,776
21.05
|
 |
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
|
UK food retail statistics
Market share in food and drink shops 12
Number of stores
Total sales area - 000 sq ft 11
Sales area opened in year - 000 sq ft
Average store size (sales area) - 000 sq ft 13
Average sales area of stores
opened in year - 000 sq ft 13
Full-time equivalent employees 14
|
|
12.0%
519
12,641
830
24,900
28,200
68,552
|
|
13.7%
545
13,397
685
25,600
30,700
80,650
|
|
14.6%
568
14,036
603
26,300
25,800
89,649
|
|
15.2%
618
15,215
680
26,600
26,700
105,008
|
|
15.8%
639
15,975
837
26,654
26,900
108,284
|
 |
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
|
Share price pence
Highest
Lowest
Year end
|
|
85
67
84
|
|
113
82
90
|
|
123
88
116
|
|
180
113
172
|
|
202
157
177
|
 |
 |
 |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Notes
1 53 week period.
2 Excludes integration costs and goodwill amortisation. Operating
margin is based upon turnover exclusive of VAT.
3 Underlying profit and adjusted diluted earnings per share excludes
net loss on disposal of fixed assets, loss on disposal of discontinued
operations, Wm Low and Ireland integration costs and goodwill amortisation.
4 Integration costs in 1998 have been restated in accordance with
FRS12.
5 Total capital employed at the year end.
6 Underlying profit divided by weighted average shareholders'
funds.
7 Operating profit divided by average capital employed.
8 Based on number of shares at year end.
9 Based on turnover exclusive of VAT, operating profit and total
staff cost per full-time equivalent employee.
10 Based on weighted average sales area and turnover inclusive
of VAT excluding property development.
11 Store sizes exclude lobby and restaurant areas.
12 Based on Tesco food, grocery, non-food and drink sales and
Institute of Grocery Distribution/Office for National Statistics data
for the year to the previous December.
13 Average store sizes exclude Metro and Express stores.
14 Based on average number of full-time equivalent employees in
the UK.
|