Year ended February

1993

1994

1995

1996

1997
_________________________________________________________________________________________
Financial statistics £m

Turnover excluding VAT
UK 7,581 8,347 9,655 11,560 13,118
Rest of Europe - 253 446 534 769
________________________________________________
7,581 8,600 10,101 12,094 13,887
________________________________________________
Operating profit (1)
UK 496 513 600 713 760
Rest of Europe - 8 17 11 14
________________________________________________
496 521 617 724 774
Operating margin (2)
UK 6.5% 6.1% 6.2% 6.2% 5.8%
Rest of Europe - 3.2% 3.8% 2.1% 1.8%
Total group 6.5% 6.1% 6.1% 6.0% 5.6%

Net interest (payable)/receivable 31 7 (22) (43) (24)
________________________________________________
Underlying profit (3) 527 528 595 681 750

Wm Low integration costs - - (39) - -
Net loss on disposal of fixed
assets (4)

(2)

(93)

(5)

(6)

-
________________________________________________
Profit before taxation 525 435 551 675 750
Taxation (163) (136) (170) (209) (230)
________________________________________________
Profit after taxation 362 299 381 466 520

Underlying fully diluted
earnings per share
(3)
18.3p 18.8p 20.1p 21.9p 23.5p
Earnings per share 18.6p 15.2p 18.9p 22.2p 24.1p
Dividends per share 7.10p 7.75p 8.60p 9.60p 10.35p
________________________________________________

Net worth - £m (5) 2,693 2,749 3,104 3,588 3,890
Return on shareholders' funds (6) 20.7% 19.4% 20.3% 20.4% 20.1%
Return on capital employed (7) 16.7% 15.7% 16.2% 16.9% 17.1%
Net assets per share (8) 138p 140p 151p 167p 179p
________________________________________________

UK food retail productivity £
Turnover per employee (9) 130,612 138,658 140,842 143,335 146,326
Profit per employee (9) 8,545 8,522 8,752 8,841 8,478
Wages per employee (9) 13,172 13,922 13,941 13,948 14,222
Weekly sales per sq ft (10&11) 15.69 16.37 17.00 18.31 19.74
________________________________________________

UK food retail statistics
Market share in food & drink
shops (12)

10.4%

10.7%

12.0%

13.7%

14.5%
Number of stores 412 430 519 545 568
Total sales area-'000 sq ft (11) 10,352 11,006 12,641 13,397 14,036
Sales area opened in year-'000 sq ft 859 790 830 685 603
Average store size (sales area)-sq ft
(13)

25,200

25,700

24,900

25,600

26,300
Average sales area of stores
opened in year-sq ft (13)

35,400

33,100

28,200

30,700

25,800
Full time equivalent employees (14) 58,046 60,199 68,552 80,650 89,649
________________________________________________

Share price - pence
Highest 293 260 255 338 370
Lowest 197.5 179 202 245 263
Year end 235 223.5 252 271 349
________________________________________________



Notes

1 Depreciation of freehold and long leasehold buildings was introduced with effect from 1993/94. In order to compare profits, earnings per share and returns on a consistent basis, a notional charge has been calculated as if buildings depreciation had been introduced from 1992/93.

2 Based upon turnover exclusive of VAT.

3 Underlying profit and fully diluted earnings per share is after charging notional buildings depreciation and excludes net loss on disposal of fixed assets and Wm Low integration costs.

4 Net loss on the disposal of fixed assets for 1994 includes £85m in respect of the write down of surplus development sites to their estimated net realisable value.

5 Total shareholders' funds at the year end.

6 Underlying profit divided by weighted average shareholders' funds.

7 Operating profit divided by average capital employed.

8 Based on number of shares at year end.

9 Based on turnover exclusive of VAT, operating profit and total staff cost per full-time equivalent employee.

10 Based on weighted average sales area and turnover inclusive of VAT excluding property development.

11 Store sizes exclude lobby and restaurant areas.

12 Based on Tesco food, grocery, non-food and drink sales and Institute of Grocery Distribution/Central Statistical Office data for the year to the previous December. The figures have all been restated following a change in the IGD market definition. The figure for 1997 is estimated.

13 Average store sizes exclude Metro and Express stores.

14 Based on average number of full-time equivalent employees in the United Kingdom.