INTERIM STATEMENT OF RESULTS

24 WEEKS ENDED 12 AUGUST 1995

CLUBCARD HELPS DRIVE STRONG

SALES AND PROFITS GROWTH


  • GROUP SALES UP 25.6% TO £5.9BN

  • UK LIKE FOR LIKE SALES UP 10%

  • PROFIT BEFORE TAX UP 15.1% TO £290m
    (excluding net loss on disposal of properties)

  • FULLY DILUTED EPS UP 10.6% TO 9.4p
    (excluding net loss on disposal of properties and prior year tax item)

  • DIVIDEND PER SHARE UP 13% TO 3.05p


    Sir Ian MacLaurin, Chairman, said:

    "We continue to listen closely to our customers and to respond swiftly to meet their needs and preferences. Clubcard is a very important example, which has generated excellent sales growth".


    INTERIM STATEMENT

    RESULTS

    Profit on ordinary activities before tax rose by 16% to £290m. After excluding the net loss on properties in 1994 of £2m (1995 - nil), profit before tax increased by 15.1%.

    GROUP SALES including VAT increased by 25.6% to £5,891m, including a £270m contribution from the Wm Low business which was acquired in the second half of last year. UK sales, excluding Wm Low, have grown strongly by 19.5% to £5,341m. 9.5% of this came from new stores, net of closures, and 10% from sales in existing stores, comprising 4% inflation and 6% volume. Clubcard - the first loyalty card to be established nationally - has been very popular with over six million active members. The good summer weather also helped increase sales with market share rising by 2% to 12.6%.

    Strong sales led to a UK OPERATING PROFIT increase of 18.9% to £296m, excluding Wm Low. We maintained operating margins at 6% as a result of the favourable effect of higher sales volumes on our wages and expense ratios. This offset the effect of reduced selling prices (gross margins were down 0.3% compared with the first half of last year) and the cost of vouchers given to Clubcard members which were worth £25m.

    Sales in WM LOW stores have continued to grow strongly and were 25% higher than the corresponding period last year (before acquisition by Tesco). The £13m operating profit contribution from Wm Low for the first half year was in line with our plans and reflects the strong sales performance. All 57 stores have been integrated into the Tesco systems and distribution network and are trading under the Tesco name. The refit programme, which will result in further improvements in store facilities and product ranges, began in August and will be completed at the end of 1996. Our staff have achieved an excellent performance in the first twelve months, whilst taking the many changes in their stride. We are now well on course to generate our target level of return.

    We continued our early development in EUROPE with sales excluding VAT increasing by 28.6% to £252m. This included a 17% increase in the retail sales of CATTEAU, our French subsidiary, consisting of 12.4% from new stores and 4.6% from existing stores. The 4.6% growth in existing stores' sales compares to a 2.9% decline last year and includes deflation of 1.3%. This turnround in sales performance reflects our commitment to improving volumes through more aggressive pricing. This has been achieved at a cost to gross margins which were 2% down on the previous year. As a result operating profits were lower than the previous year. We continue to make good progress in developing the infrastructure of the business in terms of buing, marketing and distribution.

    Turnover at GLOBAL, our Hungarian subsidiary, the results of which were consolidated for the first time in the second half of last year, was £17m and operating profits were in line with plans. Overall, EUROPEAN OPERATING PROFIT reduced to £4m (1994 - £8m).

    NET INTEREST PAYABLE was £23m (1994 - £5m), after capitalisation of £16m (1994 - £20m). This movement, which was in line with our projections, was primarily because of both higher interest rates and higher levels of average borrowings than in the corresponding period last year.

    CORPORATION TAX has been charged at an effective rate of 28.1% which is our expectation for the full year (1994 - 30.9%). This is lower than our previous forecast of 31% mainly because of the favourable result of a number of prior year claims with the Inland Revenue. The underlying rate of tax is 31% for this year and this is our projection for next year.

    FULLY DILUTED EARNINGS PER SHARE (excluding net loss on disposal of properties) increased by 15.3% to 9.8p. The impact of the effective rate of tax being lower than the underlying rate has been to improve earnings in this first half by 0.4p. Earnings would otherwise therefore have risen by 10.6%.


    DIVIDEND

    The Board is pleased to recommend an interim dividend of 3.05p per share. This is 13% higher than last year, compared to the underlying earnings growth of 10.6%. The dividend will be paid on 1 December to shareholders on the register of members at the close of business on 3 October. Shareholders will continue to have the right to receive the interim dividend in the form of fully paid ordinary shares instead of cash, and forms of election will be despatched on 13 October.


    TRADING

    For the fourth consecutive half-year, Tesco sales growth has been above the industry average. We have achieved this through our policy of listening closely to our customers and moving swiftly to meet their needs and preferences, particularly in the following areas:

    PRICING: we continue to offer the best value for money of all the superstore retailers. Our initiatives on price have been made at the right times and meet the right customer requirements.

    CUSTOMER SERVICE: the One-in-Front initiative to minimise queuing, part of our First Class Service programme, is very popular with customers.

    CUSTOMER LOYALTY: customers also like Clubcard, which we launched nationally in February. We are giving members over £50m this year in the form of money-off vouchers. At this early stage we are very satisfied with the return on our investment in terms of higher sales arising from increased loyalty and spending. We are already developing new ideas, such as the Student Clubcard launched last week at 75 campuses across the country.

    PRODUCT OFFER: we aim to give our customers an attractive choice of new and imaginative products. In the first half year we introduced over 1,100 new products including a completely re-designed clothing range called 'Items'. New product areas have been introduced in more of our stores. 165 stores have clothing, 103 have leisure departments and 137 have pharmacies.

    STORE FORMATS: we have developed our town-centre Metro stores and our smaller, compact, superstores to reach consumers in catchment areas which are smaller and different from those for traditional superstores. Our trial of Express petrol stations with convenience stores has continued with a third store opened in the first half. We continue to open more of our very popular superstores with upgraded designs and features.

    We believe that our continued focus on these areas of our business will lead to further growth in future years.


    STORE DEVELOPMENT

    In the first half we opened ten new stores, comprising three superstores, five compact superstores, one Metro and one Express, with a total of 245,000 square feet sales area. We closed two stores with a total sales area of 22,000 square feet. We now have 527 stores trading including 20 compact superstores, 22 Metro and three Express stores. In the second half we will open 15 new stores taking the total sales area opened in the year to 688,500 square feet. Our major refit and extension programme has continued with 22 refits completed in the first half and 22,000 square feet added through internal and external extensions.

    In France, Catteau opened one new store, with two more planned for the second half. There were no openings in Hungary in the first half but one is planned for November.


    CAPITAL EXPENDITURE

    In the first half, capital expenditure totalled £299m (1994 - £408m) and, with a higher level of expenditure in the second half, the full year is projected to approach £700m (1994/95 - £771m). The majority of this will be incurred on the UK store development and refit programmes.


    CASH FLOWS

    There has been a net cash inflow in the first half of £84m (1994 - £152m outflow) arising mainly from lower capital expenditure compared with last year. Borrowings have decreased to £939m (February 1995 - £1,040m) to give a gearing level of 28.7%. We are planning for a breakeven cash flow over the full year.


    CURRENT TRADING AND PROSPECTS

    Following the end of the hot weather, sales from existing stores for the first five weeks of the second half have been 8% higher than the same period last year. Total sales growth is running at 16%. These figures exclude Wm Low, where sales growth is continuing at over 25%.

    Our investments in lower selling prices and better customer service, together with Clubcard, have generated significant volume gains; we plan to continue with this trading strategy.

    We will continue to develop the business to meet our customers' requirements. We believe that there are good prospects for Tesco in the UK, and we are adding to our early experience in Europe. We look forward to reporting a satisfactory outcome for the full year.


    TESCO PLC

    GROUP PROFIT AND LOSS ACCOUNT (UNAUDITED)

                                               1995          1994       Increase   
    24 WEEKS ENDED 12 AUGUST 1995                £m            £m              %   
    ----------------------------------------------------------------------------
     
    Group turnover including VAT              5,891         4,689          25.6 
                                          ---------     --------- 
     
    Group turnover excluding VAT              5,472         4,357          25.6     
     
    Operating expenses                        5,159         4,100               
     
    Employee profit sharing                       -             - 
                                          ---------     --------- 
     
    Group operating profit                      313           257          21.8 
     
    Net loss on disposal of 
      properties                                   -           (2) 
     
    Net interest payable                        (23)           (5) 
                                          ---------     ---------                  
    Profit on ordinary activities                   
      before taxation                           290           250          16.0 
     
    Taxation                                     82            81 
                                          ---------     --------- 
     
    Profit on ordinary activities 
      after taxation                            208           169                  
    Minority interest                             -             -                  
    Dividends                                    64            55 
                                          ---------     ---------                  
    Retained profit                             144           114 
                                          =========     ========= 
     
                                              pence        pence                
                                              -----        -----                
     
    Earnings per share                         10.1          8.6  
     
    Fully diluted earnings per share            9.8          8.4  
                                                                                   
    Fully diluted earnings per share 
     (excluding net loss on disposal 
      of properties and assuming a 
      1995 effective rate of tax of 31%).       9.4          8.5           10.6 
     
    Dividend per share                          3.05         2.70          13.0 
     
     
     
     
    TESCO PLC 
     
    CONSOLIDATED BALANCE SHEET (UNAUDITED) 
                                                  12 August            25 February  
                                                       1995                   1995  
                                                         £m                     £m  
    ------------------------------------------------------------------------------
     
    Fixed assets                                            
     
    Tangible assets                                   5,372                  5,204  
     
    Investments                                           6                      6
                                                  ---------              ---------
                                                      5,378                  5,210
     
    Current assets 
     
    Stocks (goods for resale)                           409                    415  
     
    Debtors                                              98                    104  
     
    Investments                                         248                    135  
     
    Cash at bank and in hand                             59                     44
                                                   ---------             ---------  
                                                        814                    698  
    Creditors 
     
    Amounts falling due within 
      one year                                        1,932                  1,781
                                                  ---------              ---------  
                 
                            
    Net current liabilities                          (1,118)                (1,083)
                                                  ---------              ---------
                                                                                    
     
     
    Total assets less current 
      liabilities                                     4,260                  4,127  
     
    Creditors 
     
    Amounts falling due after more 
      than one year                                     881                    921  
     
    Provisions for liabilities and 
      charges                                            93                     93
     
                                                  ---------              ---------
     
                                                      3,286                  3,113  
                                                  =========              =========  
    Capital and reserves 
     
    Called up share capital                             104                    103  
     
    Share premium account                             1,179                  1,152  
     
    Reserves                                          1,993                  1,849  
                                                  ---------              ---------
     
                                                      3,276                  3,104  
     
    Minority interest                                    10                      9  
                                                  ---------              ---------  
                                                      3,286                  3,113  
                                                  =========              =========  
     
     
     
     
    TESCO PLC 
     
    GROUP CASH FLOW STATEMENT (UNAUDITED) 
                                                                 1995         1994  
    24 weeks ended 12 August 1995                                  £m           £m  
    ------------------------------------------------------------------------------
     
    Net cash inflow from operating activities                     510          401
     
     
    Returns on investments and servicing of 
      finance: 
     
    Interest received                                              27           19  
     
    Interest paid                                                 (46)         (25)
     
    Interest element of finance lease 
     rental payments                                              (2)           (2) 
     
    Dividends paid                                               (111)         (96)
                                                            ---------    --------- 
     
    Net cash outflow from returns on 
      investments and servicing of finance                       (132)        (104)
                                                            ---------     --------- 
     
     
    Taxation: 
     
    Corporation tax paid (including 
      advance corporation tax)                                    (13)         (29)
                                                            ---------     --------- 
     
    Investing activities: 
     
    Payments to acquire tangible 
      fixed assets                                               (292)        (411)
     
    Receipts from sale of tangible 
      fixed assets                                                 11           12 
     
    Purchase of subsidiary undertakings                             -          (21)
                                                            ---------     --------- 
     
     
    Net cash outflow from investing 
      activities                                                (281)         (420)
                                                            ---------    ---------- 
     
     
    Net cash inflow/(outflow) before financing                     84         (152)
                                                            ---------     --------- 
     
     
    Financing: 
     
    Ordinary shares issued for cash                                17           11
     
     
    Redemption of 1/8% Deep discount bond                         (50)           - 
     
    New finance leases                                              8            7  
     
    Increase in other loans                                         4            4  
     
    Capital element of finance leases repaid                       (8)          (6)
     
    Increase in short-term deposits                              (117)         (13)
     
    Net cash (outflow)/inflow from financing                     (146)           3  
                                                            ---------    ---------  
    Decrease in cash and cash equivalents                         (62)        (149)
                                                            =========    =========
    
    NOTES TO THE ACCOUNTS

    The figures for the 52 weeks ended 25 February 1995 have been extracted from the accounts which have been filed with the Registrar of Companies and which contain an unqualified audit report and did not include a statement under Section 237(2) or (3) of the Companies Act 1985.

    The accounts for the 24 weeks ended 12 August 1995 were approved by the directors on 18 September 1995.

    Note 1 Accounting policies

    These accounts have been prepared using the accounting policies set out in the 1995 Annual Report and Accounts.

    Note 2 Segmental analysis of turnover and operating profit

    The group's operations of food retailing and associated activities are carried out in the United Kingdom, France and Hungary. Continental European operations results are for the six months ended 30 June 1995.

     
                                               1995                          1994          
                              Turnover    Operating          Turnover   Operating 
                         excluding VAT       profit     excluding VAT      profit 
                                    £m           £m                £m          £m 
            
            Tesco                4,967          296             4,161         249 
            Wm Low                 253           13                 -           - 
                               -------      -------           -------     ------- 
            United Kingdom       5,220          309             4,161         249 
            Rest of Europe         252           13               196           8 
                               -------      -------           -------     ------- 
            Group                5,472          313             4,357         257 
                               =======      =======           =======     ======= 
    

    Note 3 Earnings per share

    The calculation of earnings per share including the net loss on disposal of properties is based on the earnings attributable to ordinary shareholders of £208m (1994 - £169m), divided by the weighted average number of ordinary shares in issue, 2,062m (1994 - 1,968m).

    The calculation of fully diluted earnings per share takes account of the 9% convertible capital bonds and the ordinary share options granted under the company's various employee share option schemes.

    Note 4 Profit sharing

    The results for the period do not contain provision for the employee profit share. The scheme is based on profits for the full financial year and an appropriate sum will be allocated on publication of the results for the full year.

    Note 5 Reconciliation of movements in shareholders' funds

                                                        
                                                        1995                1994 
                                                          £m                  £m 
     
           Profit for the financial period               208                 169 
           Dividends                                      64                  55 
                                                     -------             -------   
                                                         144                 114 
     
           New share capital subscribed 
           less expenses                                  17                  11 
           Payment of dividends by shares 
           in lieu of cash                                11                   8 
           Goodwill arising on acquisition                 -                  (4) 
                                                     -------             ------- 
                                                         172                 129 
           Net addition to shareholders' funds                                   
     
           Shareholders' funds at 
             25 February 1995                          3,104               2,749 
                                                     -------             ------- 
           Shareholders' funds at 12 August 1995       3,276               2,878 
                                                     =======             ======= 
    

    Note 6 Group cash flow statement

    Reconciliation of operating profit to net cash inflow from operating activities

     
                                                        1995                1994 
                                                          £m                  £m 
     
           Operating profit                              313                 257 
           Depreciation and amortisation                 129                 106 
           Decrease/(increase) in stock                    6                 (54) 
           Decrease in debtors                             4                   6 
           Increase in trade creditors                    42                  65 
           Increase in other creditors                    16                  21 
                                                     -------             ------- 
           Net cash inflow from operating 
           activities                                    510                 401 
                                                     =======             ======= 
     
    Analysis of changes in financing and cash and cash equivalents during the 
    period 
     
                                                       Net other                 
                                           Share      borrowings                 
                                         capital     and finance       Cash and  
                                      (including          lease            cash  
                                         premium)    obligations    equivalents  
                                              £m              £m             £m  
     
           At 25 February 1995             1,255             864           (176) 
           Cash inflow/(outflow)              17            (163)           (62) 
           Scrip dividend election            11               -              -  
                                        --------        --------       --------  
           At 12 August 1995               1,283             701           (238) 
                                        ========        ========       ========  
     
     
    Analysis of the balances of cash and cash equivalents as shown in the balance 
    sheet. 
     
                                                       12 August     25 February 
                                                            1995            1995 
                                                              £m              £m 
     
           Cash at bank and in hand                           59              44 
           Money market investments and deposits             248             131 
           Bank loans and overdrafts                        (375)           (298) 
                                                        --------        -------- 
                                                             (68)           (123) 
           Less: Deposits exceeding three 
           months to maturity when acquired                 (170)            (53) 
                                                        --------       --------- 
                                                            (238)           (176) 
                                                        ========        ======== 
    


    REVIEW REPORT BY THE AUDITORS TO THE BOARD OF DIRECTORS OF TESCO PLC

    We have reviewed the interim financial information for the 24 weeks ended 12 August 1995 set out on pages 7 to 12 which is the responsibility of, and has been approved by, the directors. Our responsibility is to report on the results of our review.

    Our review was carried out having regard to the Bulletin 'Review of Interim Financial Information', issued by the Auditing Practices Board. This review consisted principally of applying analytical procedures to the underlying financial data, assessing whether accounting policies have been consistently applied, and making enquiries of management responsible for financial and accounting matters. The review excluded audit procedures such as tests of controls and verification of assets and liabilities and was therefore substantially less in scope than an audit performed in accordance with Auditing Standards. Accordingly we do not express an audit opinion on the interim financial information.

    On the basis of our review:

  • in our opinion the interim financial information has been prepared using accounting policies consistent with those adopted by Tesco PLC in its financial statements for the 52 weeks ended 25 February 1995, and

  • we are not aware of any material modifications that should be made to the interim financial information as presented.

     
    PRICE WATERHOUSE                                           Southwark Towers
    Chartered Accountants                               32 London Bridge Street   
    18 September 1995                                                    LONDON
                                                                        SE1 9SY
    

    A copy of this announcement will be posted to all shareholders on 21 September 1995.

    Enquiries:

     
           Press                    Frances Elliott   01992 646095 
           Investor Relations       Stephen Hyde      01992 644884 
    


    If you have any financial comments or queries regarding Tesco, please send them to Investor.Relations@uk.Te sco.com

    Copyright © 1995 Tesco Stores Ltd.